301 N Beauregard St APT 509, Alexandria, VA, 22312 | $336/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

301 N Beauregard St APT 509, Alexandria, VA, 22312 | $336/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
840 sft

6301 Stevenson Ave APT 604, Alexandria, VA, 22304

2 Bed
1 Bath
834 sft

1600 Renate Dr APT 302, Woodbridge, VA, 22192

1 Bed
1 Bath
707 sft

12705 Dara Dr APT 301, Woodbridge, VA, 22192

Motivated Seller+ 1 more

3 Bed
2 Bath
1080 sft

5351 Holly St, Indian Head, MD, 20640

Nearby investment properties with comparable prices

1 Bed
1 Bath
590 sft

301 N Beauregard St APT 209, Alexandria, VA, 22312

1 Bed
1 Bath
758 sft

301 N Beauregard St APT 320, Alexandria, VA, 22312

Motivated Seller+ 1 more

3 Bed
2 Bath
1080 sft

5351 Holly St, Indian Head, MD, 20640

2 Bed
1 Bath
964 sft

4410 Harris Pl, Marbury, MD, 20658

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 301 N Beauregard St APT 509, Alexandria, VA, 22312 uses $64,477 cash to close to unlock $4,035/yr annual cash flow and $336/mo monthly cash flow. Total monthly income runs $1,499/mo, and a $952/mo payment keeps the spread at $336/mo. Purchase price stands at $194,500, and rental yield measures 9.25% with $1,499/mo rent. Return on cash invested shows 26.17% in year one, and 5% annual appreciation builds toward $53,737 over five years. Five-year ROI reaches 136.17% and total cumulative return in cash records $87,801. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,499/mo property income covering a $952/mo payment rather than investor’s personal income.

Condo

Built in 1968

N/A lot

$N/A/sqft

No HOA

More details about the property

COMING SOON--Welcome to The Fountains Unit 509 featuring 1 bed/1 bath condo unit almost 600 SF on 5th floor. This is a commuter's dream located inside the beltway with metrobus stop directly in front of building and Van Dorn metro less than 2 miles away. Walking distance to shopping and dining directly across the street. Enjoy all the conveniences in this secure hi-rise building such as 24/7 front desk concierge, fitness center, swimming pool, basketball courts, tennis courts, and more. Freshly painted throughout and new light fixtures installed. Updated kitchen with brand new stainless appliance package and granite countertops with backsplash. Newer connectors in both living room and bedroom. Condo fee includes all utilities except cable and internet. Dont miss this opportunity and schedule your private tour!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22312, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,596 (100%)
Owner Occupied HU	5,947 (51.3%)
Renter Occupied HU	5,120 (44.2%)
Vacant Housing Units	529 ( 4.6%)
Median Home Value	$680,650
Average Home Value	$777,590