301 N 3rd StNewportPA17074



INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Newport rental at 301 N 3rd St, Newport, PA, 17074 sits in the solid-income band: 9.91% gross yield, $2,106/mo rent, $436/mo net after the $1,146/mo debt service, DSCR 1.84. Entry price of $254,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $70,424 and $2,348/yr in principal reduction bring total cumulative return to $125,151.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.9% | 6.2% |
| Monthly Cash Flow | $436 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,106 |
| Total Monthly Debt Service | $1,569 |
| DSCR Ratio | 1.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
6,970 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17074, Newport, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,352 (100%) |
| Owner Occupied HU | 2,247 (67.0%) |
| Renter Occupied HU | 763 (22.8%) |
| Vacant Housing Units | 342 (10.2%) |
| Median Home Value | $244,652 |
| Average Home Value | $279,470 |
Housing Distribution
Address Breakdown
Residential
3,142
Single Family
3,053
Multi-Family
89
Businesses
206



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1900
6,970 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17074, Newport, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,352 (100%) |
| Owner Occupied HU | 2,247 (67.0%) |
| Renter Occupied HU | 763 (22.8%) |
| Vacant Housing Units | 342 (10.2%) |
| Median Home Value | $244,652 |
| Average Home Value | $279,470 |
Housing Distribution
Address Breakdown
Residential
3,142
Single Family
3,053
Multi-Family
89
Businesses
206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Renee Lesher-Waltman • Myrtle & Main Realty
Mls Name: Bright MLS
Mls ID: #PAPY2008392








