301 Lowell St APT 31, Somerville, MA, 02145 | $164/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1305 sft

84 Shaw St, Lowell, MA, 01851

2 Bed
1 Bath
870 sft

7 Weld St APT 35, Framingham, MA, 01702

3 Bed
2 Bath
1498 sft

30 Sherman Ave, Nahant, MA, 01908

Investment Property+ 1 more

5 Bed
4 Bath
3320 sft

19 Tufts St, Somerville, MA, 02145

Nearby investment properties with comparable prices

3 Bed
2 Bath
1354 sft

6 Loring Hills Ave UNIT G4, Salem, MA, 01970

2 Bed
1 Bath
1130 sft

83 Central St APT 1, Framingham, MA, 01701

3 Bed
3 Bath
1466 sft

15 Marden Ave, Dorchester, MA, 02124

2 Bed
2 Bath
981 sft

210 Windsor Dr #210, Framingham, MA, 01701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Somerville at 301 Lowell St APT 31, Somerville, MA, 02145 uses $162,402 cash to close to unlock $1,969/yr annual cash flow and $164/mo monthly cash flow. Total monthly income runs $3,252/mo, and a $2,398/mo payment keeps the spread at $164/mo. Purchase price stands at $489,900, and rental yield measures 7.97% with $3,252/mo rent. Return on cash invested shows 21.12% in year one, and 5% annual appreciation builds toward $135,350 over five years. Five-year ROI reaches 109.52% and total cumulative return in cash records $177,869. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,252/mo property income covering a $2,398/mo payment rather than investor’s personal income.

Condo

Built in 1979

N/A lot

$N/A/sqft

No HOA