301 Leeannas WayShady CoveOR97539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shady Cove at 301 Leeannas Way, Shady Cove, OR, 97539 generates $3,179/mo in rent and, after a $2,570/mo payment, leaves $10/mo in cash flow. Total monthly income is $3,179/mo, and annual cash flow is $115/yr on $172,725 invested. Return on cash invested sits at 20.13% in year one, and rental yield is 7.27% on a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 103.78% and total cumulative return in cash sums $179,253. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,179/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
1.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97539, Shady Cove, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,750 (100%) |
| Owner Occupied HU | 1,244 (71.1%) |
| Renter Occupied HU | 358 (20.5%) |
| Vacant Housing Units | 148 ( 8.5%) |
| Median Home Value | $426,639 |
| Average Home Value | $398,175 |
Housing Distribution
Address Breakdown
Residential
1,046
Single Family
1,026
Multi-Family
20
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Cascade Hasson SIR
Mls Name: Oregon Datashare
Mls ID: #220213129