301 Kings Row Dr APT 314Little RockAR72207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little Rock at 301 Kings Row Dr APT 314, Little Rock, AR, 72207 listed at $163,500 pairs $1,239/mo rent with a $800/mo payment to leave $256/mo cash flow. Total monthly income runs $1,239/mo, and annual cash flow reaches $3,077/yr on $54,200 cash to close. Return on cash invested measures 25.59% in year one, and rental yield registers 9.09% at a $163,500 basis. Equity gained on principal adds $1,055/yr, and annual property appreciation at 5% supports $45,172 by year five. Five-year ROI tracks 133.1% and total cumulative return in cash totals $72,140. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,239/mo property income relative to a $800/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72207, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,920 (100%) |
| Owner Occupied HU | 3,363 (56.8%) |
| Renter Occupied HU | 1,982 (33.5%) |
| Vacant Housing Units | 575 ( 9.7%) |
| Median Home Value | $430,544 |
| Average Home Value | $569,799 |
Housing Distribution
Address Breakdown
Residential
5,632
Single Family
4,902
Multi-Family
730
Businesses
419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryann T Hilson • CBRPM Group
Mls Name: CARMLS
Mls ID: #25026707