301 Indian StBeckwourthCA96129



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 301 Indian St, Beckwourth, CA, 96129 in Beckwourth is capital appreciation. Rental yield 0%. The 0% gross yield at $150,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $41,442 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.00) without U.S. credit history; structure with a larger down payment to optimise coverage.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 7.0% |
| Monthly Cash Flow | $0 | $1,200 |
City averages based on Beckwourth market data in our database. Property projections are estimates.
Single Family
Built in 1997
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96129, Beckwourth, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 166 (100%) |
| Owner Occupied HU | 89 (53.6%) |
| Renter Occupied HU | 30 (18.1%) |
| Vacant Housing Units | 47 (28.3%) |
| Median Home Value | $409,375 |
| Average Home Value | $478,652 |
Housing Distribution
Address Breakdown
Residential
110
Single Family
110
Multi-Family
0
Businesses
9



Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1997
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96129, Beckwourth, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 166 (100%) |
| Owner Occupied HU | 89 (53.6%) |
| Renter Occupied HU | 30 (18.1%) |
| Vacant Housing Units | 47 (28.3%) |
| Median Home Value | $409,375 |
| Average Home Value | $478,652 |
Housing Distribution
Address Breakdown
Residential
110
Single Family
110
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices



Listed by: Andrew Joy • MOUNTAIN VALLEY APPRAISAL & REALTY
Mls Name: Plumas AOR
Mls ID: #20251042


