301 Harris BlvdMalakoffTX75148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Malakoff at 301 Harris Blvd, Malakoff, TX, 75148 uses $69,612 cash to close to unlock $3,628/yr annual cash flow and $302/mo monthly cash flow. Total monthly income runs $1,800/mo, and a $1,028/mo payment keeps the spread at $302/mo. Purchase price stands at $209,990, and rental yield measures 10.29% with $1,800/mo rent. Return on cash invested shows 25.12% in year one, and 5% annual appreciation builds toward $58,016 over five years. Five-year ROI reaches 132.08% and total cumulative return in cash records $91,944. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,800/mo property income covering a $1,028/mo payment rather than investor’s personal income.
Single Family
Built in 2025
10,454 sqft lot
$N/A/sqft
$50 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75148, Malakoff, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,158 (100%) |
| Owner Occupied HU | 1,739 (55.1%) |
| Renter Occupied HU | 602 (19.1%) |
| Vacant Housing Units | 817 (25.9%) |
| Median Home Value | $229,833 |
| Average Home Value | $309,856 |
Housing Distribution
Address Breakdown
Residential
2,471
Single Family
2,471
Multi-Family
0
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Martina Solis • Local Pro Realty, LLC
Mls Name: NTREIS
Mls ID: #20842410
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.