301 Harbor Heights Dr APT 22C, Lexington, SC, 29072 | $162/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1549 sft

6819 Longbrook Rd, Columbia, SC, 29206

3 Bed
1 Bath
1118 sft

4321 Colonial Dr, Columbia, SC, 29203

3 Bed
2 Bath
1056 sft

2518 Tiffany Trl, Cayce, SC, 29033

2 Bed
3 Bath
1094 sft

2000 Water Oak Dr APT 3B, Lexington, SC, 29072

Nearby investment properties with comparable prices

3 Bed
3 Bath
1346 sft

219 Bones Rd, Gilbert, SC, 29054

3 Bed
3 Bath
1346 sft

225 Bones Rd, Gilbert, SC, 29054

3 Bed
3 Bath
1564 sft

104 New Market Cir, Lexington, SC, 29073

2 Bed
2 Bath
905 sft

1310 Oakland Ave, Cayce, SC, 29033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lexington at 301 Harbor Heights Dr APT 22C, Lexington, SC, 29072 listed at $239,900 pairs $1,987/mo rent with a $1,174/mo payment to leave $162/mo cash flow. Total monthly income runs $1,987/mo, and annual cash flow reaches $1,945/yr on $79,527 cash to close. Return on cash invested measures 22.36% in year one, and rental yield registers 9.94% at a $239,900 basis. Equity gained on principal adds $1,548/yr, and annual property appreciation at 5% supports $66,280 by year five. Five-year ROI tracks 117.89% and total cumulative return in cash totals $93,751. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,987/mo property income relative to a $1,174/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1978

1,176 sqft lot

$N/A/sqft

$397 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29072, Lexington, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,738 (100%)
Owner Occupied HU	22,013 (79.4%)
Renter Occupied HU	4,164 (15.0%)
Vacant Housing Units	1,561 ( 5.6%)
Median Home Value	$339,715
Average Home Value	$405,424