301 Gadwall AveMarionTX78124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marion at 301 Gadwall Ave, Marion, TX, 78124 priced at $246,999 converts $1,997/mo rent into $240/mo cash flow after a $1,209/mo obligation. Total monthly income equals $1,997/mo, and annual cash flow totals $2,886/yr on $81,880 invested. Return on cash invested prints 23.43% in year one, and rental yield reads 9.7% against a $246,999 entry. Equity gained on principal adds $1,594/yr, while 5% annual appreciation compiles into $68,241 by year five. Five-year ROI reaches 122.98% and total cumulative return in cash sums $100,696. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,997/mo property income covering a $1,209/mo payment, not borrower’s personal income.
Single Family
Built in 2024
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78124, Marion, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,530 (100%) |
| Owner Occupied HU | 2,926 (82.9%) |
| Renter Occupied HU | 403 (11.4%) |
| Vacant Housing Units | 201 ( 5.7%) |
| Median Home Value | $402,261 |
| Average Home Value | $409,764 |
Housing Distribution
Address Breakdown
Residential
2,830
Single Family
2,830
Multi-Family
0
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices