301 E County Road 2280RivieraTX78379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Riviera at 301 E County Road 2280, Riviera, TX, 78379 uses $45,017 cash to close to unlock $720/yr annual cash flow and $60/mo monthly cash flow. Total monthly income runs $1,026/mo, and a $665/mo payment keeps the spread at $60/mo. Purchase price stands at $135,799, and rental yield measures 9.07% with $1,026/mo rent. Return on cash invested shows 21.51% in year one, and 5% annual appreciation builds toward $37,519 over five years. Five-year ROI reaches 112.62% and total cumulative return in cash records $50,699. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,026/mo property income covering a $665/mo payment rather than investor’s personal income.
Single Family
Built in 1972
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78379, Riviera, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,111 (100%) |
| Owner Occupied HU | 640 (57.6%) |
| Renter Occupied HU | 129 (11.6%) |
| Vacant Housing Units | 342 (30.8%) |
| Median Home Value | $243,694 |
| Average Home Value | $270,648 |
Housing Distribution
Address Breakdown
Residential
850
Single Family
621
Multi-Family
229
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices