301 E Bradford StHearneTX77859
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hearne at 301 E Bradford St, Hearne, TX, 77859 earns $331/mo cash flow from $1,451/mo rent with a $771/mo payment. Total monthly income totals $1,451/mo, and annual cash flow totals $3,970/yr on $52,211 capital. ROI tracks 27.51% on current figures, and rental yield reads 11.06% at a $157,500 purchase. Equity gained on principal adds $1,016/yr, and 5% annual appreciation supports $43,514 over five years. Five-year ROI reaches 144.84% and total cumulative return in cash sums $75,621. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,451/mo property income instead of your personal income.
Single Family
Built in N/A
8,624 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77859, Hearne, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,351 (100%) |
| Owner Occupied HU | 2,013 (60.1%) |
| Renter Occupied HU | 855 (25.5%) |
| Vacant Housing Units | 483 (14.4%) |
| Median Home Value | $159,472 |
| Average Home Value | $214,139 |
Housing Distribution
Address Breakdown
Residential
2,974
Single Family
2,876
Multi-Family
98
Businesses
324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Theresa Huerta • Forey Real Estate, LLC.
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24014885
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.