Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Springtown at 301 Dobbs Trl, Springtown, TX, 76082 offers a 10.17% rental yield on a $510,000 purchase with $4,321/mo rent. Total monthly income registers $4,321/mo, and a $2,496/mo payment leaves $695/mo available for distribution. Annual cash flow reaches $8,334/yr on $167,790 to close, and return on cash invested stands at 25.03% in year one. Equity gained on principal adds $3,291/yr while 5% annual appreciation supports $140,904 over five years. Portfolio math shows five-year ROI at 131.48% and total cumulative return in cash at $220,611. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,321/mo property income against a $2,496/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Price change | $510,000 |
| 2024-09-30 | Listed for sale | $535,000 |
| 2024-09-16 | Listing removed | $535,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $7920.54 | 0.59% | $510,890 | N/A |
| 2023-02-13 | $7874.20 | -3.14% | $510,890 | 12.05% |
| 2022-02-13 | $8129.52 | 86.68% | $455,930 | 88.43% |
Listed by: Lori Mayo • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20676077
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
