301 Crosswind DrWaxahachieTX75167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waxahachie at 301 Crosswind Dr, Waxahachie, TX, 75167 priced at $549,900 converts $6,356/mo rent into $2,413/mo cash flow after a $2,691/mo obligation. Total monthly income equals $6,356/mo, and annual cash flow totals $28,958/yr on $180,917 invested. Return on cash invested prints 36.07% in year one, and rental yield reads 13.87% against a $549,900 entry. Equity gained on principal adds $3,548/yr, while 5% annual appreciation compiles into $151,927 by year five. Five-year ROI reaches 190.77% and total cumulative return in cash sums $345,134. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,356/mo property income covering a $2,691/mo payment, not borrower’s personal income.
Single Family
Built in 2020
1.04 Acres lot
$N/A/sqft
$395 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75167, Waxahachie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,713 (100%) |
| Owner Occupied HU | 4,885 (85.5%) |
| Renter Occupied HU | 650 (11.4%) |
| Vacant Housing Units | 178 ( 3.1%) |
| Median Home Value | $474,412 |
| Average Home Value | $517,500 |
Housing Distribution
Address Breakdown
Residential
5,440
Single Family
5,430
Multi-Family
10
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tricia Lohden • The Michael Group
Mls Name: NTREIS
Mls ID: #20673812
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.