301 BuntlineBergheimTX78004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,824/mo, and a $2,447/mo payment. Purchase price stands at $500,000, and rental yield measures 6.78% with $2,824/mo rent. Return on cash invested shows 14.61% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 75.66% and total cumulative return in cash records $125,408. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,824/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 1998
4.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78004, Bergheim, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 220 (100%) |
| Owner Occupied HU | 186 (84.5%) |
| Renter Occupied HU | 7 ( 3.2%) |
| Vacant Housing Units | 27 (12.3%) |
| Median Home Value | $758,333 |
| Average Home Value | $852,016 |
Housing Distribution
Address Breakdown
Residential
191
Single Family
191
Multi-Family
0
Businesses
4
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices