301 Althea Ct, Bel Air, MD, 21015 | $41/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1820 sft

1986 Esther Ct, Forest Hill, MD, 21050

3 Bed
2 Bath
1235 sft

1712 Landmark Dr APT F, Forest Hill, MD, 21050

5 Bed
2 Bath
2348 sft

600 Rock Spring Church Rd, Forest Hill, MD, 21050

4 Bed
4 Bath
2963 sft

1702 La Salle Rd, Forest Hill, MD, 21050

Nearby investment properties with comparable prices

3 Bed
2 Bath
1317 sft

2464 Woodcroft Rd, Parkville, MD, 21234

4 Bed
2 Bath
2011 sft

740 Falconer Rd, Joppa, MD, 21085

3 Bed
3 Bath
1678 sft

241 S Regester St, Baltimore, MD, 21231

4 Bed
2 Bath
1848 sft

94 Avalon Ave, Baltimore, MD, 21222

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bel Air at 301 Althea Ct, Bel Air, MD, 21015 priced at $394,555 pairs $2,495/mo rent with $41/mo cash flow after a $1,931/mo payment. Total monthly income equals $2,495/mo, and annual cash flow comes to $495/yr on $130,795 invested. Return on cash invested is 20.29% in year one, and rental yield stands at 7.59% on a $394,555 basis. Equity gained on principal adds $2,546/yr, and 5% annual appreciation accumulates to $109,008 by year five. Five-year ROI measures 104.93% and total cumulative return in cash reaches $137,242. For financing, Ziffy Mortgage’s DSCR program evaluates $2,495/mo property income against a $1,931/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 1992

3,850 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21015, Bel Air, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,883 (100%)
Owner Occupied HU	9,833 (82.7%)
Renter Occupied HU	1,560 (13.1%)
Vacant Housing Units	490 ( 4.1%)
Median Home Value	$508,572
Average Home Value	$561,437