








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,056/mo, and a $2,932/mo payment. Purchase price stands at $599,000, and rental yield measures 8.13% with $4,056/mo rent. Return on cash invested shows 14.91% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 78.62% and total cumulative return in cash records $154,942. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,056/mo property income covering a $2,932/mo payment rather than investor’s personal income.
Condo
Built in 2019
N/A lot
$N/A/sqft
$926 monthly HOA
Neighborhood data shown for ZIP Code: 33146, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,376 (100%) |
| Owner Occupied HU | 3,146 (42.7%) |
| Renter Occupied HU | 3,049 (41.3%) |
| Vacant Housing Units | 1,181 (16.0%) |
| Median Home Value | $1,190,705 |
| Average Home Value | $1,335,108 |
Residential
6,092
Single Family
3,590
Multi-Family
2,502
Businesses
813
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Listed for sale | $599,000 |
| 2022-03-16 | Sold | $572,500 |
| 2022-02-23 | Pending sale | $569,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $5345.73 | -15.51% | $329,024 | 5.21% |
| 2022-02-13 | $6327.29 | 13.71% | $312,716 | 10.00% |
| 2021-02-13 | $5564.23 | 12.50% | $284,288 | 10.00% |



Listed by: Eyvis Mendoza • One Sotheby's International Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11698101
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.