3009 Swallow StDanvilleCA94506
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderCapital preservation and steady income define 3009 Swallow St, Danville, CA, 94506 in Danville. Rental yield 7.92%. The 1.47 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $276,254 and $9,209/yr in principal reduction project total return of $369,717.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 6.5% |
| Monthly Cash Flow | $(188) | $250 |
City averages based on Danville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,600 |
| Total Monthly Debt Service | $6,390 |
| DSCR Ratio | 1.03x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1995
N/A lot
$N/A/sqft
$343 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94506, Danville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,711 (100%) |
| Owner Occupied HU | 7,412 (85.1%) |
| Renter Occupied HU | 1,000 (11.5%) |
| Vacant Housing Units | 299 ( 3.4%) |
| Median Home Value | $1,809,193 |
| Average Home Value | $1,740,412 |
Housing Distribution
Address Breakdown
Residential
8,780
Single Family
8,372
Multi-Family
408
Businesses
225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1995
N/A lot
$N/A/sqft
$343 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94506, Danville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,711 (100%) |
| Owner Occupied HU | 7,412 (85.1%) |
| Renter Occupied HU | 1,000 (11.5%) |
| Vacant Housing Units | 299 ( 3.4%) |
| Median Home Value | $1,809,193 |
| Average Home Value | $1,740,412 |
Housing Distribution
Address Breakdown
Residential
8,780
Single Family
8,372
Multi-Family
408
Businesses
225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices