Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lorena at 3009 Gilchrist Dr, Lorena, TX, 76655 earns $640/mo cash flow from $2,722/mo rent with a $1,419/mo payment. Total monthly income totals $2,722/mo, and annual cash flow totals $7,685/yr on $96,102 capital. ROI tracks 27.91% on current figures, and rental yield reads 11.27% at a $289,900 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,094 over five years. Five-year ROI reaches 147.05% and total cumulative return in cash sums $141,321. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,722/mo property income instead of your personal income.
Single Family
Built in 2018
6,534 sqft lot
$N/A/sqft
$240 annually HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| 2025-06-07 | Listed for sale | $289,900 |
| 2020-05-02 | Listing removed | $205,000 |
| 2020-03-28 | Pending sale | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-07 | $4374.83 | 4.68% | $273,790 | 3.49% |
| 2023-06-07 | $4179.08 | -12.50% | $264,567 | 10.00% |
| 2022-06-07 | $4776.18 | 0.13% | $240,515 | 10.00% |
Listed by: Kathryn Lee • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20959801
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
