Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3008 Yoakum St, Fort Worth, TX, 76108 earns $1,940/mo cash flow from $4,421/mo rent with a $1,689/mo payment. Total monthly income totals $4,421/mo, and annual cash flow totals $23,277/yr on $114,368 capital. ROI tracks 40.26% on current figures, and rental yield reads 15.38% at a $345,000 purchase. Equity gained on principal adds $2,226/yr, and 5% annual appreciation supports $95,317 over five years. Five-year ROI reaches 213.31% and total cumulative return in cash sums $243,952. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,421/mo property income instead of your personal income.
Single Family
Built in 2011
5,488 sqft lot
$N/A/sqft
$330 annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Price change | $345,000 |
| 2024-07-22 | Listed for sale | $349,000 |
| 2024-07-22 | Listing removed | $349,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4759.91 | -16.92% | $332,167 | 19.74% |
| 2022-08-14 | $5729.48 | 3.58% | $277,400 | 15.93% |
| 2021-08-14 | $5531.71 | 8.46% | $239,285 | 12.72% |
Listed by: Susan Cook • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20664197
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
