3007 Akins Ln, Bellaire, MI, 49615 | $688/mo Cash Flow

For Sale

Motivated Seller

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2900 sft

4133 N East Torch Lake Dr, Central Lake, MI, 49622

2 Bed
1 Bath
- sft

933 E Old State Rd, East Jordan, MI, 49727

3 Bed
1 Bath
1720 sft

8144 Cairn Hwy, Elk Rapids, MI, 49629

3 Bed
3 Bath
2283 sft

15712 Smokey Hollow Rd, Traverse City, MI, 49686

Nearby investment properties with comparable prices

3 Bed
3 Bath
2714 sft

11366 Orchard Dr, Rapid City, MI, 49676

3 Bed
1 Bath
1698 sft

7434 Terrace Ave, Elk Rapids, MI, 49629

4 Bed
2 Bath
2164 sft

5964 Bc Ej Rd, East Jordan, MI, 49727

2 Bed
2 Bath
1790 sft

3817 Shumaker Rd, Bellaire, MI, 49615

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bellaire at 3007 Akins Ln, Bellaire, MI, 49615 priced at $495,000 converts $3,952/mo rent into $688/mo cash flow after a $2,423/mo obligation. Total monthly income equals $3,952/mo, and annual cash flow totals $8,250/yr on $164,093 invested. Return on cash invested prints 24.94% in year one, and rental yield reads 9.58% against a $495,000 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation compiles into $136,759 by year five. Five-year ROI reaches 130.34% and total cumulative return in cash sums $213,874. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,952/mo property income covering a $2,423/mo payment, not borrower’s personal income.

Single Family

Built in 2003

0.70 Acres lot

$N/A/sqft

No HOA