Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Conroe at 3006 Nickell Back Dr, Conroe, TX, 77301 earns $625/mo cash flow from $2,736/mo rent with a $1,427/mo payment. Total monthly income totals $2,736/mo, and annual cash flow totals $7,505/yr on $96,624 capital. ROI tracks 27.68% on current figures, and rental yield reads 11.26% at a $291,475 purchase. Equity gained on principal adds $1,881/yr, and 5% annual appreciation supports $80,529 over five years. Five-year ROI reaches 145.9% and total cumulative return in cash sums $140,975. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,736/mo property income instead of your personal income.
Single Family
Built in 2025
4,400 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 77301, Conroe, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,382 (100%) |
| Owner Occupied HU | 8,471 (55.1%) |
| Renter Occupied HU | 5,818 (37.8%) |
| Vacant Housing Units | 1,093 ( 7.1%) |
| Median Home Value | $261,481 |
| Average Home Value | $328,172 |
Residential
14,264
Single Family
11,464
Multi-Family
2,800
Businesses
1,784
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Listed for sale | $291,475 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Radiant Attic Barrier
Listed by: Bradley Tiffan • Legend Home Corporation
Mls Name: HAR
Mls Provider:
Mls ID: #30590327
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
