3005 Watson DrMariannaFL32446
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderReliable and efficiently structured, 3005 Watson Dr, Marianna, FL, 32446 in Marianna is a conservative rental investment at $479,900. Rental yield 7.54%. A 1.40 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $132,588; $4,420/yr in principal paydown supplements. Total projected return: $171,963.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.5% | 6.0% |
| Monthly Cash Flow | $(170) | $150 |
City averages based on Marianna market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,014 |
| Total Monthly Debt Service | $2,994 |
| DSCR Ratio | 1.01x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1965
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32446, Marianna, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,410 (100%) |
| Owner Occupied HU | 2,873 (65.1%) |
| Renter Occupied HU | 1,001 (22.7%) |
| Vacant Housing Units | 536 (12.2%) |
| Median Home Value | $209,748 |
| Average Home Value | $248,872 |
Housing Distribution
Address Breakdown
Residential
4,220
Single Family
4,182
Multi-Family
38
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1965
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32446, Marianna, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,410 (100%) |
| Owner Occupied HU | 2,873 (65.1%) |
| Renter Occupied HU | 1,001 (22.7%) |
| Vacant Housing Units | 536 (12.2%) |
| Median Home Value | $209,748 |
| Average Home Value | $248,872 |
Housing Distribution
Address Breakdown
Residential
4,220
Single Family
4,182
Multi-Family
38
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices