Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 3005 TURQUOISE, Schertz, TX, 78154 with 5% annual appreciation on a $329,999 basis while $2,602/mo rent supports operations. Total monthly income totals $2,602/mo and a $1,615/mo payment preserves $206/mo for cash returns. Annual cash flow comes to $2,470/yr on $109,395 deployed, and return on cash invested reaches 22.17% in year one. Equity gained on principal adds $2,129/yr, and five-year appreciation sums $91,173 alongside rental yield of 9.46%. Five-year ROI measures 116.35% and total cumulative return in cash totals $127,282.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,602/mo property income versus a $1,615/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2009
6,185 sqft lot
$N/A/sqft
$149 quarterly HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2024-12-13 | Price change | $329,999 |
| 2024-11-22 | Price change | $334,999 |
| 2024-10-16 | Price change | $339,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $313,000 | -0.63% |
| 2023-12-27 | $2098.71 | 3.66% | $315,000 | 6.23% |
| 2022-12-27 | $2024.54 | 20.88% | $296,520 | 28.75% |
Listed by: Erika Green • Regal Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1813367
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
