








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fort Worth at 3005 Strawberry Creek Ln, Fort Worth, TX, 76135 with 5% annual appreciation on a $304,695 basis while $2,340/mo rent supports operations. Total monthly income totals $2,340/mo and a $1,491/mo payment preserves $140/mo for cash returns. Annual cash flow comes to $1,683/yr on $101,006 deployed, and return on cash invested reaches 21.58% in year one. Equity gained on principal adds $1,966/yr, and five-year appreciation sums $84,182 alongside rental yield of 9.22%. Five-year ROI measures 113.16% and total cumulative return in cash totals $114,298.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,340/mo property income versus a $1,491/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
3,571 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-01-13 | Listed for sale | $304,695 |
| 2025-01-02 | Listing removed | $303,990 |
| 2024-12-31 | Listed for sale | $303,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: Century 21 Mike Bowman Inc.
Mls ID: #20761586