Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Plano at 3005 Saddlehead Dr, Plano, TX, 75075 generates $3,414/mo in rent and, after a $2,195/mo payment, leaves $225/mo in cash flow. Total monthly income is $3,414/mo, and annual cash flow is $2,698/yr on $148,678 invested. Return on cash invested sits at 21.72% in year one, and rental yield is 9.13% on a $448,500 entry. Equity gained on principal adds $2,894/yr, while 5% annual appreciation builds toward $123,912 over five years. Five-year ROI reaches 113.77% and total cumulative return in cash sums $169,155. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,414/mo property income rather than buyer’s personal income.
Single Family
Built in 1981
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75075, Plano, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,547 (100%) |
| Owner Occupied HU | 9,347 (56.5%) |
| Renter Occupied HU | 6,459 (39.0%) |
| Vacant Housing Units | 741 ( 4.5%) |
| Median Home Value | $454,891 |
| Average Home Value | $508,822 |
Residential
16,362
Single Family
11,425
Multi-Family
4,937
Businesses
1,410
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Alessandria De La Rosa • BRIDGE TOWER REALTORS LLC
Mls Name: NTREIS
Mls ID: #21056134
