3005 S Fairway DrTempeAZ85282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tempe at 3005 S Fairway Dr, Tempe, AZ, 85282 earns $581/mo cash flow from $4,920/mo rent with a $3,593/mo payment. Total monthly income totals $4,920/mo, and annual cash flow totals $6,969/yr on $241,486 capital. ROI tracks 22.95% on current figures, and rental yield reads 8.04% at a $734,000 purchase. Equity gained on principal adds $4,736/yr, and 5% annual appreciation supports $202,791 over five years. Five-year ROI reaches 118.72% and total cumulative return in cash sums $286,702. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,920/mo property income instead of your personal income.
Single Family
Built in 1969
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85282, Tempe, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,734 (100%) |
| Owner Occupied HU | 11,190 (47.1%) |
| Renter Occupied HU | 10,883 (45.9%) |
| Vacant Housing Units | 1,661 ( 7.0%) |
| Median Home Value | $454,667 |
| Average Home Value | $481,541 |
Housing Distribution
Address Breakdown
Residential
23,610
Single Family
14,057
Multi-Family
9,553
Businesses
2,420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices