3005 Lampasas Ln, Little Elm, TX, 75068 | $345/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3005 Lampasas Ln, Little Elm, TX, 75068 | $345/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2817 sft

Concho Plan, Sagebrook, Argyle, TX, 76226

3 Bed
2 Bath
1582 sft

983 Downey Dr, Lewisville, TX, 75067

5 Bed
3 Bath
3329 sft

3456 Desert Mesa Rd, Fort Worth, TX, 76109

2 Bed
3 Bath
1510 sft

612 4th St, Argyle, TX, 76226

Nearby investment properties with comparable prices

4 Bed
2 Bath
1768 sft

321 Triple Crown Ln, Ponder, TX, 76259

3 Bed
2 Bath
1759 sft

3852 Kirby Dr, Denton, TX, 76210

4 Bed
2 Bath
1991 sft

3908 Waterford Way, Denton, TX, 76210

3 Bed
2 Bath
1442 sft

3306 Timberview Dr, Corinth, TX, 76210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Little Elm at 3005 Lampasas Ln, Little Elm, TX, 75068 generates $2,656/mo in rent and, after a $1,591/mo payment, leaves $345/mo in cash flow. Total monthly income is $2,656/mo, and annual cash flow is $4,135/yr on $107,738 invested. Return on cash invested sits at 23.75% in year one, and rental yield is 9.81% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 124.65% and total cumulative return in cash sums $134,293. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,656/mo property income rather than buyer’s personal income.

Single Family

Built in 2020

6,011 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this beautifully updated property featuring fresh paint throughout and elegant chair railing from the front hallway to the primary bedroom entrance. The kitchen is enhanced with stylish wainscoting, adding character and charm to the heart of the home. The garage has been upgraded with durable epoxy flooringperfect for easy maintenance, a clean look, and added functionality. Located less than a mile from Starbucks and Dunkin, and just moments from shopping, salons, restaurants, and major conveniences along 380, this home offers both comfort and accessibility. Outdoor lovers will enjoy nearby walking trails, Little Elm Beach, and endless lake activitiesplus a water view at the end of the block and a partial backyard view. From your own backyard, relax and enjoy free fireworks and seasonal drone shows from Little Elm Parkone of the areas favorite attractions. The community HOA provides fantastic amenities, including a pool, park, and additional walking trails, all just minutes from the lakeside. This home blends modern updates, unbeatable location perks, and vibrant local entertainmentperfect for anyone seeking convenience with a touch of lakeside living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,344 (100%)
Owner Occupied HU	19,896 (70.2%)
Renter Occupied HU	7,131 (25.2%)
Vacant Housing Units	1,317 ( 4.6%)
Median Home Value	$446,062
Average Home Value	$489,072