3005 ArborMount VernonWA98273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mount Vernon at 3005 Arbor, Mount Vernon, WA, 98273 earns $1/mo cash flow from $2,886/mo rent with a $2,349/mo payment. Total monthly income totals $2,886/mo, and annual cash flow totals $13/yr on $159,103 capital. ROI tracks 19.92% on current figures, and rental yield reads 7.22% at a $479,950 purchase. Equity gained on principal adds $3,097/yr, and 5% annual appreciation supports $132,601 over five years. Five-year ROI reaches 102.68% and total cumulative return in cash sums $163,369. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,886/mo property income instead of your personal income.
Single Family
Built in 2004
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98273, Mount Vernon, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,638 (100%) |
| Owner Occupied HU | 7,934 (62.8%) |
| Renter Occupied HU | 4,252 (33.6%) |
| Vacant Housing Units | 452 ( 3.6%) |
| Median Home Value | $565,693 |
| Average Home Value | $598,444 |
Housing Distribution
Address Breakdown
Residential
11,314
Single Family
10,050
Multi-Family
1,264
Businesses
1,650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna L. Bridgman • KW North Sound
Mls Name: NWMLS
Mls ID: #2473460