3004 W Mason St UNIT BTampaFL33629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tampa at 3004 W Mason St UNIT B, Tampa, FL, 33629 earns $408/mo cash flow from $5,027/mo rent with a $3,407/mo payment. Total monthly income totals $5,027/mo, and annual cash flow totals $4,894/yr on $228,984 capital. ROI tracks 22.2% on current figures, and rental yield reads 8.67% at a $695,999 purchase. Equity gained on principal adds $4,491/yr, and 5% annual appreciation supports $192,292 over five years. Five-year ROI reaches 115.67% and total cumulative return in cash sums $264,872. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,027/mo property income instead of your personal income.
Townhouse
Built in 1979
2,425 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33629, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,434 (100%) |
| Owner Occupied HU | 8,662 (75.8%) |
| Renter Occupied HU | 2,135 (18.7%) |
| Vacant Housing Units | 637 ( 5.6%) |
| Median Home Value | $779,309 |
| Average Home Value | $920,042 |
Housing Distribution
Address Breakdown
Residential
10,922
Single Family
9,045
Multi-Family
1,877
Businesses
867
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices