3004 Tokara StProvidence VillageTX76227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Providence Village at 3004 Tokara St, Providence Village, TX, 76227 uses $104,422 cash to close to unlock $5,409/yr annual cash flow and $451/mo monthly cash flow. Total monthly income runs $2,691/mo, and a $1,542/mo payment keeps the spread at $451/mo. Purchase price stands at $314,999, and rental yield measures 10.25% with $2,691/mo rent. Return on cash invested shows 25.09% in year one, and 5% annual appreciation builds toward $87,028 over five years. Five-year ROI reaches 131.84% and total cumulative return in cash records $137,669. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,691/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76227, Aubrey, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,420 (100%) |
| Owner Occupied HU | 23,091 (78.5%) |
| Renter Occupied HU | 4,666 (15.9%) |
| Vacant Housing Units | 1,663 ( 5.7%) |
| Median Home Value | $479,180 |
| Average Home Value | $571,581 |
Housing Distribution
Address Breakdown
Residential
29,729
Single Family
25,985
Multi-Family
3,744
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A