3004 Rosedale DrPort ArthurTX77642
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Port Arthur at 3004 Rosedale Dr, Port Arthur, TX, 77642 offers a 11.89% rental yield on a $170,000 purchase with $1,685/mo rent. Total monthly income registers $1,685/mo, and a $832/mo payment leaves $476/mo available for distribution. Annual cash flow reaches $5,714/yr on $56,355 to close, and return on cash invested stands at 30.05% in year one. Equity gained on principal adds $1,097/yr while 5% annual appreciation supports $46,968 over five years. Portfolio math shows five-year ROI at 158.5% and total cumulative return in cash at $89,325. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,685/mo property income against a $832/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77642, Port Arthur, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,075 (100%) |
| Owner Occupied HU | 7,334 (45.6%) |
| Renter Occupied HU | 6,763 (42.1%) |
| Vacant Housing Units | 1,978 (12.3%) |
| Median Home Value | $124,734 |
| Average Home Value | $205,129 |
Housing Distribution
Address Breakdown
Residential
15,303
Single Family
10,982
Multi-Family
4,321
Businesses
920
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lynn Jackson • RE/MAX ONE - NEDERLAND -- 9000010
Mls Name: BBOR
Mls ID: #261908