3004 Nob Hill Dr, Burleson, TX, 76028 | $141/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3004 Nob Hill Dr, Burleson, TX, 76028 | $141/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2733 sft

13437 Hang Fire Ln, Cresson, TX, 76035

3 Bed
3 Bath
2250 sft

Rockcress Plan, Silo Mills, Joshua, TX, 76058

4 Bed
2 Bath
1705 sft

1025 Princeton Pl, Cleburne, TX, 76033

3 Bed
2 Bath
2294 sft

6603 Westover Dr, Granbury, TX, 76049

Nearby investment properties with comparable prices

4 Bed
2 Bath
2073 sft

119 Oak View Dr, Godley, TX, 76044

3 Bed
3 Bath
2368 sft

2925 Willow Ridge Cir, Granbury, TX, 76049

3 Bed
3 Bath
2504 sft

6210 Joseph Dr, Granbury, TX, 76049

3 Bed
2 Bath
1908 sft

1008 Barton Ranch Rd, Nemo, TX, 76070

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Burleson at 3004 Nob Hill Dr, Burleson, TX, 76028 listed at $450,000 pairs $3,341/mo rent with a $2,203/mo payment to leave $141/mo cash flow. Total monthly income runs $3,341/mo, and annual cash flow reaches $1,686/yr on $149,175 cash to close. Return on cash invested measures 21.04% in year one, and rental yield registers 8.91% at a $450,000 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,327 by year five. Five-year ROI tracks 110.12% and total cumulative return in cash totals $164,274. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,341/mo property income relative to a $2,203/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2021

9,365 sqft lot

$N/A/sqft

No HOA

More details about the property

This stunning home built by Ashton Homes of Texas perfectly blends style, function, and comfortall within the highly desired Joshua ISD. Featuring four spacious bedrooms in a smart split layout, everyone can enjoy their own private space. The oversized living room with fireplace opens to a beautifully designed kitchen and dining area, ideal for gatherings, with ample cabinetry, generous counter space, a large walk-in pantry, and high-end finishes throughout. The primary suite is a luxurious retreat with a garden tub, a huge walk-in shower, and thoughtful details that make it feel like home forever. Step outside to relax on the oversized covered back patio, or take in peaceful views of the pond from your front porch. With an extended driveway and 3-car garage, this home offers comfort, convenience, and curb appeal in mint conditiontruly a must-see!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,370 (100%)
Owner Occupied HU	21,837 (69.6%)
Renter Occupied HU	8,282 (26.4%)
Vacant Housing Units	1,251 ( 4.0%)
Median Home Value	$356,961
Average Home Value	$396,432