3004 Glastonbury Cir, Virginia Beach, VA, 23453 | $622/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1001 sft

1204 Rockwood Ct, Virginia Beach, VA, 23464

3 Bed
1 Bath
1098 sft

211 Derby Rd, Portsmouth, VA, 23702

2 Bed
2 Bath
1047 sft

256 Portview Ave #D-1, Norfolk, VA, 23503

4 Bed
1 Bath
1600 sft

4207 Griffin St, Portsmouth, VA, 23707

Nearby investment properties with comparable prices

3 Bed
1 Bath
1400 sft

3210 Sewells Point Rd, Norfolk, VA, 23513

3 Bed
2 Bath
1218 sft

2813 High St, Portsmouth, VA, 23707

3 Bed
3 Bath
1440 sft

948 Thomas Cir, Portsmouth, VA, 23704

2 Bed
2 Bath
1140 sft

1803 Carrollwood Cmn, Chesapeake, VA, 23320

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Virginia Beach at 3004 Glastonbury Cir, Virginia Beach, VA, 23453 uses $95,804 cash to close to unlock $7,463/yr annual cash flow and $622/mo monthly cash flow. Total monthly income runs $2,350/mo, and a $1,415/mo payment keeps the spread at $622/mo. Purchase price stands at $289,000, and rental yield measures 9.76% with $2,350/mo rent. Return on cash invested shows 27.7% in year one, and 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 144.32% and total cumulative return in cash records $138,266. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,350/mo property income covering a $1,415/mo payment rather than investor’s personal income.

Townhouse

Built in 1987

N/A lot

$N/A/sqft

No HOA