3002 Vitner DrDurhamNC27704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Durham at 3002 Vitner Dr, Durham, NC, 27704 priced at $335,990 pairs $2,130/mo rent with $82/mo cash flow after a $1,645/mo payment. Total monthly income equals $2,130/mo, and annual cash flow comes to $982/yr on $111,381 invested. Return on cash invested is 20.79% in year one, and rental yield stands at 7.61% on a $335,990 basis. Equity gained on principal adds $2,168/yr, and 5% annual appreciation accumulates to $92,828 by year five. Five-year ROI measures 107.45% and total cumulative return in cash reaches $119,683. For financing, Ziffy Mortgage’s DSCR program evaluates $2,130/mo property income against a $1,645/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27704, Durham, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,576 (100%) |
| Owner Occupied HU | 9,231 (55.7%) |
| Renter Occupied HU | 6,559 (39.6%) |
| Vacant Housing Units | 786 ( 4.7%) |
| Median Home Value | $325,650 |
| Average Home Value | $349,237 |
Housing Distribution
Address Breakdown
Residential
15,928
Single Family
13,290
Multi-Family
2,638
Businesses
1,001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A