3002 Mecca St, Fort Worth, TX, 76119 | 4.22% Rental Yield

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1563 sft

1144 Switchgrass Ln, Crowley, TX, 76036

2 Bed
2 Bath
1297 sft

4420 Harlanwood Dr APT 228, Fort Worth, TX, 76109

4 Bed
2 Bath
1341 sft

2425 Dancy Dr N, Fort Worth, TX, 76131

Rental Income+ 1 more

3 Bed
2 Bath
1152 sft

2928 Bomar Ave, Fort Worth, TX, 76103

Nearby investment properties with comparable prices

4 Bed
3 Bath
2804 sft

3209 Silver Point Ct, Mansfield, TX, 76063

3 Bed
2 Bath
1742 sft

1506 Washington St, Mansfield, TX, 76063

4 Bed
3 Bath
2651 sft

2708 Lopice Ln, Fort Worth, TX, 76179

3 Bed
3 Bath
1688 sft

1433 Silver Marten Trl, Arlington, TX, 76005

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,706/mo, and a $2,374/mo payment. Purchase price stands at $485,000, and rental yield measures 4.22% with $1,706/mo rent. Return on cash invested shows 6.9% in year one, and 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 34.28% and total cumulative return in cash records $55,118. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,706/mo property income covering a $2,374/mo payment rather than investor’s personal income.

Multi Family

Built in 1945

0.94 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 76119, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,035 (100%)
Owner Occupied HU	8,890 (52.2%)
Renter Occupied HU	7,287 (42.8%)
Vacant Housing Units	858 ( 5.0%)
Median Home Value	$136,930
Average Home Value	$177,699