Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Francisco at 3002 26th St, San Francisco, CA, 94110 offers a 11.48% rental yield on a $829,000 purchase with $7,930/mo rent. Total monthly income registers $7,930/mo, and a $4,058/mo payment leaves $2,801/mo available for distribution. Annual cash flow reaches $33,614/yr on $272,741 to close, and return on cash invested stands at 32.38% in year one. Equity gained on principal adds $5,349/yr while 5% annual appreciation supports $229,037 over five years. Portfolio math shows five-year ROI at 169.72% and total cumulative return in cash at $462,892. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,930/mo property income against a $4,058/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1930
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94110, San Francisco, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,019 (100%) |
| Owner Occupied HU | 9,614 (32.0%) |
| Renter Occupied HU | 17,928 (59.7%) |
| Vacant Housing Units | 2,477 ( 8.3%) |
| Median Home Value | $1,538,687 |
| Average Home Value | $1,543,290 |
Residential
28,967
Single Family
15,739
Multi-Family
13,228
Businesses
2,630
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Grant Villeneuve • Intero Real Estate Services
Mls Name: MLSListings Inc
Mls ID: #ML82026398
