3001 Russ RdMariannaFL32446
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 3001 Russ Rd, Marianna, FL, 32446 in Marianna at $549,900. Rental yield 6.75%. The 6.75% yield and 1.25 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $151,927 by year five, and $5,065/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $173,733.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.8% | 6.0% |
| Monthly Cash Flow | $(557) | $150 |
City averages based on Marianna market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,092 |
| Total Monthly Debt Service | $3,430 |
| DSCR Ratio | 0.90x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
1.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32446, Marianna, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,410 (100%) |
| Owner Occupied HU | 2,873 (65.1%) |
| Renter Occupied HU | 1,001 (22.7%) |
| Vacant Housing Units | 536 (12.2%) |
| Median Home Value | $209,748 |
| Average Home Value | $248,872 |
Housing Distribution
Address Breakdown
Residential
4,220
Single Family
4,182
Multi-Family
38
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
1.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32446, Marianna, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,410 (100%) |
| Owner Occupied HU | 2,873 (65.1%) |
| Renter Occupied HU | 1,001 (22.7%) |
| Vacant Housing Units | 536 (12.2%) |
| Median Home Value | $209,748 |
| Average Home Value | $248,872 |
Housing Distribution
Address Breakdown
Residential
4,220
Single Family
4,182
Multi-Family
38
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
