3001 Russ RdMariannaFL32446
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 3001 Russ Rd, Marianna, FL, 32446 in Marianna. Rental yield 5.73%. At $579,900 with 5.73% gross yield, current distributions are modest, but the 5% appreciation rate projects $160,216 in new equity by year five, complemented by $5,341/yr in principal paydown. Ziffy Mortgage's DSCR loan (1.06) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $151,520.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.7% | 6.0% |
| Monthly Cash Flow | $(1,080) | $150 |
City averages based on Marianna market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,768 |
| Total Monthly Debt Service | $3,618 |
| DSCR Ratio | 0.77x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
1.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32446, Marianna, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,410 (100%) |
| Owner Occupied HU | 2,873 (65.1%) |
| Renter Occupied HU | 1,001 (22.7%) |
| Vacant Housing Units | 536 (12.2%) |
| Median Home Value | $209,748 |
| Average Home Value | $248,872 |
Housing Distribution
Address Breakdown
Residential
4,220
Single Family
4,182
Multi-Family
38
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
1.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32446, Marianna, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,410 (100%) |
| Owner Occupied HU | 2,873 (65.1%) |
| Renter Occupied HU | 1,001 (22.7%) |
| Vacant Housing Units | 536 (12.2%) |
| Median Home Value | $209,748 |
| Average Home Value | $248,872 |
Housing Distribution
Address Breakdown
Residential
4,220
Single Family
4,182
Multi-Family
38
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices