3001 Muirfield DrLewisvilleTX75067
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lewisville at 3001 Muirfield Dr, Lewisville, TX, 75067 priced at $391,500 pairs $3,122/mo rent with $338/mo cash flow after a $1,916/mo payment. Total monthly income equals $3,122/mo, and annual cash flow comes to $4,058/yr on $129,782 invested. Return on cash invested is 23.04% in year one, and rental yield stands at 9.57% on a $391,500 basis. Equity gained on principal adds $2,526/yr, and 5% annual appreciation accumulates to $108,164 by year five. Five-year ROI measures 120.84% and total cumulative return in cash reaches $156,827. For financing, Ziffy Mortgage’s DSCR program evaluates $3,122/mo property income against a $1,916/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2003
2,787 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75067, Lewisville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,212 (100%) |
| Owner Occupied HU | 10,883 (37.3%) |
| Renter Occupied HU | 16,963 (58.1%) |
| Vacant Housing Units | 1,366 ( 4.7%) |
| Median Home Value | $370,654 |
| Average Home Value | $416,106 |
Housing Distribution
Address Breakdown
Residential
28,178
Single Family
13,229
Multi-Family
14,949
Businesses
1,728
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A