3001 Livingston St, Edinburg, TX, 78542 | 6.89% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1380 sft

3415 Midtown Cir, Edinburg, TX, 78539

3 Bed
3 Bath
1546 sft

1109 W 23rd St, Mission, TX, 78574

3 Bed
2 Bath
1713 sft

820 E Roosevelt St, Weslaco, TX, 78599

3 Bed
2 Bath
1039 sft

726 Dana St, San Juan, TX, 78589

Nearby investment properties with comparable prices

3 Bed
3 Bath
1975 sft

3220 Lubbock Dr, Weslaco, TX, 78599

3 Bed
3 Bath
2163 sft

Acuna Plan, Cascada at Tres Lagos, McAllen, TX, 78504

3 Bed
3 Bath
2413 sft

Acuna II Plan, Campo de Suenos, McAllen, TX, 78504

2 Bed
2 Bath
1087 sft

1104 Flag Dr, Edinburg, TX, 78542

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Edinburg at 3001 Livingston St, Edinburg, TX, 78542 offers $1,950/mo rent that, after a $1,662/mo payment. Total monthly income is $1,950/mo. Return on cash invested measures 14.47% in year one, and rental yield stands at 6.89% at a $339,500 entry. Equity gained on principal adds $2,191/yr while 5% annual appreciation compounds into $93,798 by year five. Five-year ROI records 75.06% and total cumulative return in cash reaches $84,473. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,950/mo property income versus a $1,662/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

7,749 sqft lot

$N/A/sqft

$550 annually HOA