3001 Brown Station RdColumbiaMO65202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 3001 Brown Station Rd, Columbia, MO, 65202 uses $71,272 cash to close to unlock $2,872/yr annual cash flow and $239/mo monthly cash flow. Total monthly income runs $1,578/mo, and a $1,052/mo payment keeps the spread at $239/mo. Purchase price stands at $214,999, and rental yield measures 8.81% with $1,578/mo rent. Return on cash invested shows 23.94% in year one, and 5% annual appreciation builds toward $59,400 over five years. Five-year ROI reaches 124.54% and total cumulative return in cash records $88,765. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,578/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Single Family
Built in 1947
0.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65202, Columbia, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,464 (100%) |
| Owner Occupied HU | 12,818 (57.1%) |
| Renter Occupied HU | 7,973 (35.5%) |
| Vacant Housing Units | 1,673 ( 7.4%) |
| Median Home Value | $230,096 |
| Average Home Value | $280,896 |
Housing Distribution
Address Breakdown
Residential
21,110
Single Family
20,925
Multi-Family
185
Businesses
931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices