3000 Southern Pines Ln UNIT 221CJohns IslandSC29455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,262/mo, and a $4,870/mo payment. Purchase price stands at $995,000, and rental yield measures 3.93% with $3,262/mo rent. Return on cash invested shows 10.31% in year one, and 5% annual appreciation builds toward $274,900 over five years. Five-year ROI reaches 50.99% and total cumulative return in cash records $166,914. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,262/mo property income covering a $4,870/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29455, Johns Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,672 (100%) |
| Owner Occupied HU | 11,667 (59.3%) |
| Renter Occupied HU | 2,685 (13.6%) |
| Vacant Housing Units | 5,320 (27.0%) |
| Median Home Value | $618,048 |
| Average Home Value | $823,749 |
Housing Distribution
Address Breakdown
Residential
18,312
Single Family
17,492
Multi-Family
820
Businesses
663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tricia Flanagan • Kiawah Island Real Estate
Mls Name: Kiawah Island Real Estate
Mls ID: #a09TP00000GBrsbYAD