3000 Randolph Ct NE, Conyers, GA, 30012 | $734/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
963 sft

143 W 5th St, Monroe, GA, 30655

2 Bed
1 Bath
932 sft

3146 W St SW, Covington, GA, 30014

1 Bed
1 Bath
588 sft

1135 Clairemont Ave APT B, Decatur, GA, 30030

3 Bed
2 Bath
- sft

1225 Creek Forest Ct NW, Conyers, GA, 30012

Nearby investment properties with comparable prices

3 Bed
3 Bath
1564 sft

3338 York Pl, Decatur, GA, 30032

2 Bed
2 Bath
1054 sft

6379 Wedgeview Ct, Tucker, GA, 30084

3 Bed
2 Bath
992 sft

3490 Kingswood Trl, Decatur, GA, 30034

2 Bed
3 Bath
1292 sft

5597 Stonington Trace Pkwy, Stone Mountain, GA, 30087

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at 3000 Randolph Ct NE, Conyers, GA, 30012 uses $66,267 cash to close to unlock $8,805/yr annual cash flow and $734/mo monthly cash flow. Total monthly income runs $1,950/mo, and a $978/mo payment keeps the spread at $734/mo. Purchase price stands at $199,900, and rental yield measures 11.71% with $1,950/mo rent. Return on cash invested shows 33.2% in year one, and 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 173.97% and total cumulative return in cash records $115,285. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,950/mo property income covering a $978/mo payment rather than investor’s personal income.

Single Family

Built in 1985

0.58 Acres lot

$N/A/sqft

No HOA