








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Miami at 3000 Coral Way APT 1110, Miami, FL, 33145 earns $98/mo cash flow from $3,714/mo rent with a $2,540/mo payment. Total monthly income totals $3,714/mo, and annual cash flow totals $1,175/yr on $170,751 capital. ROI tracks 20.75% on current figures, and rental yield reads 8.59% at a $519,000 purchase. Equity gained on principal adds $3,349/yr, and 5% annual appreciation supports $143,390 over five years. Five-year ROI reaches 108.34% and total cumulative return in cash sums $184,989. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,714/mo property income instead of your personal income.
Condo
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33145, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,796 (100%) |
| Owner Occupied HU | 5,856 (45.8%) |
| Renter Occupied HU | 6,184 (48.3%) |
| Vacant Housing Units | 756 ( 5.9%) |
| Median Home Value | $616,602 |
| Average Home Value | $663,659 |
Residential
11,611
Single Family
8,008
Multi-Family
3,603
Businesses
945
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Price change | $519,000 |
| 2024-08-27 | Listing removed | $3,300 |
| 2024-08-13 | Listed for rent | $3,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $6687.11 | 17.81% | $302,878 | 10.00% |
| 2022-02-13 | $5676.25 | 6.73% | $275,344 | 10.00% |
| 2021-02-13 | $5318.31 | -0.24% | $250,313 | N/A |



Listed by: Irina Alvarez PA • One Sotheby's International Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11600164
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.