3000 Beville Forest DrBrowns SummitNC27214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Browns Summit at 3000 Beville Forest Dr, Browns Summit, NC, 27214 uses $104,423 cash to close to unlock $4,080/yr annual cash flow and $340/mo monthly cash flow. Total monthly income runs $2,260/mo, and a $1,542/mo payment keeps the spread at $340/mo. Purchase price stands at $315,000, and rental yield measures 8.61% with $2,260/mo rent. Return on cash invested shows 23.82% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 123.66% and total cumulative return in cash records $129,125. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,260/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Single Family
Built in 1999
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27214, Browns Summit, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,083 (100%) |
| Owner Occupied HU | 3,677 (72.3%) |
| Renter Occupied HU | 1,177 (23.2%) |
| Vacant Housing Units | 229 ( 4.5%) |
| Median Home Value | $370,860 |
| Average Home Value | $394,876 |
Housing Distribution
Address Breakdown
Residential
5,128
Single Family
4,610
Multi-Family
518
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Smothers • Sold By Smothers Realty, LLC
Mls Name: Triad MLS
Mls ID: #1190870