3000 Associated Rd UNIT 57FullertonCA92835
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 3000 Associated Rd UNIT 57, Fullerton, CA, 92835 in Fullerton is listed at $515,000 and delivers $3,460/mo in rent and $274/mo in net monthly cash flow. The 8.06% yield and 1.49 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $142,285 over five years, and $4,743/yr in principal reduction supplements cash return. Total projected cumulative return: $212,889.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.0% |
| Monthly Cash Flow | $274 | $1,500 |
City averages based on Fullerton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,460 |
| Total Monthly Debt Service | $2,981 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1977
7.22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92835, Fullerton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,333 (100%) |
| Owner Occupied HU | 6,279 (67.3%) |
| Renter Occupied HU | 2,741 (29.4%) |
| Vacant Housing Units | 313 ( 3.4%) |
| Median Home Value | $1,109,403 |
| Average Home Value | $1,169,878 |
Housing Distribution
Address Breakdown
Residential
9,332
Single Family
8,141
Multi-Family
1,191
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1977
7.22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92835, Fullerton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,333 (100%) |
| Owner Occupied HU | 6,279 (67.3%) |
| Renter Occupied HU | 2,741 (29.4%) |
| Vacant Housing Units | 313 ( 3.4%) |
| Median Home Value | $1,109,403 |
| Average Home Value | $1,169,878 |
Housing Distribution
Address Breakdown
Residential
9,332
Single Family
8,141
Multi-Family
1,191
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Bui • Luxre Realty, Inc.
Mls Name: CRMLS
Mls ID: #PW25248555