300 W Rose Tree Rd, Media, PA, 19063 | $54/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2135 sft

720 Ore St, Phoenixville, PA, 19460

3 Bed
3 Bath
2010 sft

1706 N Orianna St, Philadelphia, PA, 19122

3 Bed
2 Bath
1680 sft

1667 Auburn Rd, Woolwich Township, NJ, 08085

3 Bed
3 Bath
2975 sft

2 Rockford Rd, Wilmington, DE, 19806

Nearby investment properties with comparable prices

4 Bed
3 Bath
2643 sft

1612 Willow Grove Ave, Laverock, PA, 19038

3 Bed
4 Bath
1989 sft

26 Anderson Dr, Bridgeport, PA, 19405

3 Bed
4 Bath
2319 sft

4 Barbine Way, Bridgeport, PA, 19405

3 Bed
3 Bath
2000 sft

1505 Sunnyhill Ln, Havertown, PA, 19083

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Media at 300 W Rose Tree Rd, Media, PA, 19063 priced at $599,000 converts $3,979/mo rent into $54/mo cash flow after a $2,932/mo obligation. Total monthly income equals $3,979/mo, and annual cash flow totals $644/yr on $197,071 invested. Return on cash invested prints 20.39% in year one, and rental yield reads 7.97% against a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation compiles into $165,493 by year five. Five-year ROI reaches 105.85% and total cumulative return in cash sums $208,606. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,979/mo property income covering a $2,932/mo payment, not borrower’s personal income.

Single Family

Built in 1956

0.61 Acres lot

$N/A/sqft

No HOA