300 Thompson RdMoriartyNM87035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moriarty at 300 Thompson Rd, Moriarty, NM, 87035 priced at $477,000 pairs $2,273/mo rent with after a $2,335/mo payment. Total monthly income equals $2,273/mo. Return on cash invested is 15.91% in year one, and rental yield stands at 5.72% on a $477,000 basis. Equity gained on principal adds $3,078/yr, and 5% annual appreciation accumulates to $131,786 by year five. Five-year ROI measures 80.97% and total cumulative return in cash reaches $128,027. For financing, Ziffy Mortgage’s DSCR program evaluates $2,273/mo property income against a $2,335/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87035, Moriarty, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,414 (100%) |
| Owner Occupied HU | 2,393 (70.1%) |
| Renter Occupied HU | 557 (16.3%) |
| Vacant Housing Units | 464 (13.6%) |
| Median Home Value | $148,548 |
| Average Home Value | $175,763 |
Housing Distribution
Address Breakdown
Residential
1,202
Single Family
1,202
Multi-Family
0
Businesses
242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenifer L Morga • The M Real Estate Group
Mls Name: SWMLS
Mls ID: #1086715