Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ferris at 300 Shaw Creek Blvd, Ferris, TX, 75125 uses $112,014 cash to close to unlock $21,516/yr annual cash flow and $1,793/mo monthly cash flow. Total monthly income runs $4,196/mo, and a $1,654/mo payment keeps the spread at $1,793/mo. Purchase price stands at $337,900, and rental yield measures 14.9% with $4,196/mo rent. Return on cash invested shows 39.12% in year one, and 5% annual appreciation builds toward $93,356 over five years. Five-year ROI reaches 207.04% and total cumulative return in cash records $231,919. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,196/mo property income covering a $1,654/mo payment rather than investor’s personal income.
Single Family
Built in 2024
6,355 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75125, Ferris, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,372 (74.6%) |
| Renter Occupied HU | 633 (19.9%) |
| Vacant Housing Units | 176 ( 5.5%) |
| Median Home Value | $250,492 |
| Average Home Value | $274,762 |
Residential
3,036
Single Family
3,029
Multi-Family
7
Businesses
213
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Listed for sale | $337,900 |
| 2024-07-22 | Pending sale | $337,900 |
| 2024-07-05 | Listed for sale | $337,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mona Hill • LGI Homes
Mls Name: NTREIS
Mls ID: #20645328
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
