Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 300 Rector Pl APT 5D, New York, NY, 10280 priced at $278,861 pairs $4,969/mo rent with $2,213/mo cash flow after a $1,365/mo payment. Total monthly income equals $4,969/mo, and annual cash flow comes to $26,553/yr on $92,442 invested. Return on cash invested is 48.63% in year one, and rental yield stands at 21.38% on a $278,861 basis. Equity gained on principal adds $1,799/yr, and 5% annual appreciation accumulates to $77,044 by year five. Five-year ROI measures 261.72% and total cumulative return in cash reaches $241,943. For financing, Ziffy Mortgage’s DSCR program evaluates $4,969/mo property income against a $1,365/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10280, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,426 (100%) |
| Owner Occupied HU | 1,550 (28.6%) |
| Renter Occupied HU | 3,384 (62.4%) |
| Vacant Housing Units | 492 ( 9.1%) |
| Median Home Value | $1,096,026 |
| Average Home Value | $1,315,710 |
Residential
4,842
Single Family
0
Multi-Family
4,842
Businesses
61
Date | Event | Price |
|---|---|---|
| 2025-03-20 | Price change | $620,000 |
| 2024-06-04 | Listed for sale | $650,000 |
| 2011-12-12 | Listing removed | $2,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-13 | $14744.00 | 2.77% | $125,487 | 4.82% |
| 2023-05-13 | $14347.00 | N/A | $119,717 | 1.84% |
| 2022-05-13 | N/A | N/A | $117,554 | 5.49% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
