Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 300 Rector Pl APT 4B, New York, NY, 10280 priced at $685,000 converts $7,394/mo rent into $1,213/mo cash flow after a $3,353/mo obligation. Total monthly income equals $7,394/mo, and annual cash flow totals $14,559/yr on $225,365 invested. Return on cash invested prints 26.52% in year one, and rental yield reads 12.95% against a $685,000 entry. Equity gained on principal adds $4,420/yr, while 5% annual appreciation compiles into $189,253 by year five. Five-year ROI reaches 142.02% and total cumulative return in cash sums $320,074. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,394/mo property income covering a $3,353/mo payment, not borrower’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
$1,210 monthly HOA
Neighborhood data shown for ZIP Code: 10280, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,426 (100%) |
| Owner Occupied HU | 1,550 (28.6%) |
| Renter Occupied HU | 3,384 (62.4%) |
| Vacant Housing Units | 492 ( 9.1%) |
| Median Home Value | $1,096,026 |
| Average Home Value | $1,315,710 |
Residential
4,842
Single Family
0
Multi-Family
4,842
Businesses
61
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Listed for sale | $685,000 |
| 2024-10-01 | Listing removed | $699,000 |
| 2024-07-11 | Listed for sale | $699,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-02 | $14616.00 | 2.76% | $124,399 | 4.82% |
| 2023-07-02 | $14223.00 | N/A | $118,679 | 1.84% |
| 2022-07-02 | N/A | N/A | $116,535 | 5.49% |
Listed by: Barbara Ireland • Sotheby's International Realty
Mls Name: StreetEasy
Mls ID: #S1778241
